Bluefont

Ticker in, editable financial model out.

An agent builds a three-statement model and a DCF for a US-listed nonfinancial company from its annual reports at SEC EDGAR. You change the assumptions in your browser and export to Excel with every formula intact.

You sign in before the build starts. Access is by invitation.
Launch cohortMSFTNVDAAAPLGOOGLCOST
IllustrativeDrivers and Income StatementRows from two sheets · Example Co. (EXMP) · USDm unless stated
Locked · reportedRevenue FY2025A · 10-K filed 2026-02-12 · us-gaap:Revenues
Illustrative company and numbers. Blue on marigold: inputs you can change. Blue on grey: reported figures, locked. Black: formulas.
How it works

From ticker to model in four steps

  1. 1

    Enter a ticker

    A US-listed nonfinancial company that files with the SEC. Bluefont checks the company type before anything is built; a company whose filings lack a needed figure stops with the reason.

  2. 2

    Bluefont reads the annual reports

    Three to five years of reported figures from the company's 10-K filings at SEC EDGAR. Each one keeps a link to its filing.

  3. 3

    The agent writes the model

    It decides which lines to forecast and how. Bluefont writes the cells and runs six required checks. A model that fails them is not shown; you see why instead.

  4. 4

    You edit and export

    Change the blue inputs on the marigold cells and the model recalculates. Export to Excel with every formula intact.

What you get

A working model you can check, change and take with you

Three statements and a DCF, in six sheets

Drivers
Every forecast assumption, with the ratios implied by history
Income Statement
Revenue to diluted EPS
Balance Sheet
Assets, liabilities and equity
Cash Flow
Operating, investing and financing, tied to balance-sheet cash
DCF
Unlevered free cash flow, discounting, implied share price
Checks
Six required checks on every period, plus any the agent adds

Excel export with formulas intact

The .xlsx keeps every formula and the blue and black convention. Restructure it however you like in Excel; there is no import back.

Your price, your assumptions

Bluefont has no price feed. Enter the market price with its date and the model shows upside or downside. If an assumption breaks a check, such as terminal growth equal to the discount rate, your edit is kept and the failing check is named.

Every edit is a version

Each saved edit makes a new version: compare any two, restore an earlier one or undo your last edit, and nothing is overwritten.

The convention, in every cell

Forecast input (you can change it)
10.0%
Reported in the 10-K (locked)
12,195.9
Computed from history (locked)
63.1%
Formula (locked)
13,415.5
Pulled from another sheet (locked)
Total (locked)
4,091.7
Check that fails
412.0

Illustrative values. The marigold fill marks the only cells you can type in. Blue says a number was typed or reported, not that you may change it.

What it covers

US nonfinancial companies, from their annual reports

Bluefont v1 models US-listed nonfinancial operating companies that file annual reports (10-K) with the SEC using standard tags, with three to five fiscal years of history. Its launch cohort is MSFT, NVDA, AAPL, GOOGL and COST.

v1 does not cover banks, insurers or REITs, companies that don't file with the SEC, or companies whose filings lack figures the model needs. For those, Bluefont says why and stops. It does not build a best-effort model.

When a company reports only part of a figure, such as short-term debt without its borrowings, the model shows the reported parts with a flag and never as a verified total.

Illustrative: what you see for a company v1 doesn't support
Not supported in v1

Bluefont does not model banks yet

Ticker
JPM
Company type
Bank holding company
Template needed
Financial institutions (not in v1)

JPM files with the SEC as a bank holding company. A bank needs a template built around deposits, loans and regulatory capital, so we stopped before building anything.

Provenance

Every reported number links to its filing

The agent never types a historical figure. Reported numbers come straight from the company's filings at SEC EDGAR, and selecting one shows where it came from: the concept, the period, the form, the filing date and the accession number.

12,195.9
Revenue · FY2025A
Value
12,195.9 USDm
Concept
us-gaap:Revenues
Form
10-K for FY2025
Filed
2026-02-12
Accession
0000000000-26-000012
Open the 10-K in SEC EDGAR
Illustrative company, filing and accession number.

Build your first model

Bluefont is open by invitation: sign in with the email you were invited with and enter a ticker. You can leave the page while the agent builds; the model waits in your list.